Sensitivity · WACC × Terminal g
Click any cell to jump the sliders to that point. Color is relative — green is highest fair value, red is lowest.
UNH
UnitedHealth
NYSE
US
$428.79
▲
+11.15 (+2.67%)
MKT CAP
$389.40B
PE
31.4
PB
3.7
PS
0.9
What if · live recalculation
Drag a slider. Fair value, gauge, verdict, and the table update live.