Sensitivity · WACC × Terminal g
Click any cell to jump the sliders to that point. Color is relative — green is highest fair value, red is lowest.
UNH
UnitedHealth
NYSE
US
$401.29
▲
+4.82 (+1.22%)
MKT CAP
$364.43B
PE
30.2
PB
3.7
PS
0.8
What if · live recalculation
Drag a slider. Fair value, gauge, verdict, and the table update live.